Alexis Plan, Rowland's GrantWillow SpringNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Spring at Alexis Plan, Rowland's Grant, Willow Spring, NC, 27592 priced at $606,990 converts $2,182/mo rent into after a $2,971/mo obligation. Total monthly income equals $2,182/mo. Return on cash invested prints 10.94% in year one, and rental yield reads 4.31% against a $606,990 entry. Equity gained on principal adds $3,917/yr, while 5% annual appreciation compiles into $167,700 by year five. Five-year ROI reaches 54.6% and total cumulative return in cash sums $109,030. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,182/mo property income covering a $2,971/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raleigh NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A