Alexandrite Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $174/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Alexandrite Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $174/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Alexandrite Plan, Seasons at Gregg Ranch

4 Bed
2 Bath
1680 sft

Alexandrite Plan, Seasons at Gregg Ranch, Marble Falls, TX, 78654

3 Bed
2 Bath
1521 sft

113 Autumn Sage Trl, Johnson City, TX, 78636

4 Bed
4 Bath
3104 sft

444 Klein Rd, Stonewall, TX, 78671

- Bed
- Bath
- sft

0 Diamond South Trl, Johnson City, TX, 78636

Nearby investment properties with comparable prices

3 Bed
2 Bath
1305 sft

309 N Winters Furr, Johnson City, TX, 78636

3 Bed
2 Bath
1416 sft

105 Sweet Clover Way, Johnson City, TX, 78636

3 Bed
2 Bath
1416 sft

109 Autumn Sage Trl, Johnson City, TX, 78636

3 Bed
2 Bath
1442 sft

116 Autumn Sage Trl, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marble Falls at Alexandrite Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 offers $2,741/mo rent that, after a $1,767/mo payment, leaves $174/mo cash flow. Total monthly income is $2,741/mo, and annual cash flow is $2,085/yr on $119,671 cash. Return on cash invested measures 21.65% in year one, and rental yield stands at 9.11% at a $360,999 entry. Equity gained on principal adds $2,329/yr while 5% annual appreciation compounds into $99,737 by year five. Five-year ROI records 113.39% and total cumulative return in cash reaches $135,695. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,741/mo property income versus a $1,767/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Alexandrite plan combines spacious living areas with ample opportunities for personalization. A covered entry leads past a laundry into an open floorplan, featuring a kitchen with a center island, a dining area, and a great room with direct access to the covered patio. The primary suite is adjacent, and includes a walk-in closet and private bathroom. You'll find two additional bedrooms and a full bath, as well as a study that can be optioned as a fourth bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656