Alexander Plan, Stonewood Estates - Legacy, Durham, NC, 27705 | 6.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3072 sft

318 Riggsbee Farm Dr, Cary, NC, 27519

3 Bed
3 Bath
2507 sft

281 Derwin Dr, Timberlake, NC, 27583

3 Bed
3 Bath
2470 sft

Lenox Plan, Bowman Place, Mebane, NC, 27302

3 Bed
4 Bath
3503 sft

1216 Horne Creek Dr, Durham, NC, 27703

Nearby investment properties with comparable prices

$ 568,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

695 Bandon Aly #83, Cary, NC, 27513

4 Bed
4 Bath
2138 sft

1206 Granholm Rd, Cary, NC, 27519

4 Bed
4 Bath
2245 sft

2105 Opulent Oaks Ln #21, Durham, NC, 27713

5 Bed
3 Bath
2723 sft

1608 Underbrush Dr, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,840/mo. Return on cash invested is 18.44% in year one, and rental yield stands at 6.89% on a $668,990 basis. Equity gained on principal adds $4,317/yr, and 5% annual appreciation accumulates to $184,830 by year five. Five-year ROI measures 94.94% and total cumulative return in cash reaches $208,968. For financing, Ziffy Mortgage’s DSCR program evaluates $3,840/mo property income against a $3,274/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$60 monthly HOA