Alexander Plan, Stonewood Estates - Legacy, Durham, NC, 27705 | $697/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3085 sft

300 Legault Dr, Cary, NC, 27513

3 Bed
4 Bath
3007 sft

6304 Ansley Ln, Raleigh, NC, 27612

4 Bed
5 Bath
3603 sft

677 Juliette Ct, Creedmoor, NC, 27522

5 Bed
6 Bath
5056 sft

108 Clements Dr, Morrisville, NC, 27560

Nearby investment properties with comparable prices

3 Bed
3 Bath
1793 sft

7009 Averige Dr, Wake Forest, NC, 27587

3 Bed
2 Bath
1564 sft

203 Brownville Ave, Hillsborough, NC, 27278

5 Bed
3 Bath
2606 sft

808 Bimini Way, Durham, NC, 27703

2 Bed
2 Bath
869 sft

505 Yancey St #605, Durham, NC, 27701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,780/mo, and a $3,279/mo payment keeps the spread at $697/mo. Purchase price stands at $669,990, and rental yield measures 8.56% with $4,780/mo rent. Return on cash invested shows 23.85% in year one, and 5% annual appreciation builds toward $185,106 over five years. Five-year ROI reaches 123.86% and total cumulative return in cash records $273,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,780/mo property income covering a $3,279/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA