Alejandro Plan, Front Gate at Fair Oaks Ranch 70BoerneTX78015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boerne at Alejandro Plan, Front Gate at Fair Oaks Ranch 70, Boerne, TX, 78015 priced at $639,990 converts $4,733/mo rent into $182/mo cash flow after a $3,132/mo obligation. Total monthly income equals $4,733/mo, and annual cash flow totals $2,188/yr on $210,557 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 8.87% against a $639,990 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,817 by year five. Five-year ROI reaches 110.42% and total cumulative return in cash sums $232,503. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,733/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Housing Distribution
Address Breakdown
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
