Aldridge Plan, Autumn RidgeBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at Aldridge Plan, Autumn Ridge, Belton, MO, 64012 priced at $361,990 pairs $2,284/mo rent with $29/mo cash flow after a $1,772/mo payment. Total monthly income equals $2,284/mo, and annual cash flow comes to $352/yr on $120,000 invested. Return on cash invested is 20.2% in year one, and rental yield stands at 7.57% on a $361,990 basis. Equity gained on principal adds $2,336/yr, and 5% annual appreciation accumulates to $100,011 by year five. Five-year ROI measures 104.49% and total cumulative return in cash reaches $125,386. For financing, Ziffy Mortgage’s DSCR program evaluates $2,284/mo property income against a $1,772/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
