Aldie Plan, PCI - 20814, Bethesda, MD, 20814 | 3.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1533 sft

6900 Fleetwood Rd SUITE 600, McLean, VA, 22101

6 Bed
7 Bath
5260 sft

7113 Fairfax Rd, Bethesda, MD, 20814

3 Bed
3 Bath
1188 sft

325 14th Pl NE, Washington, DC, 20002

3 Bed
4 Bath
1760 sft

807 King Farm Blvd, Rockville, MD, 20850

Nearby investment properties with comparable prices

4 Bed
4 Bath
2304 sft

421 S Saint Asaph St, Alexandria, VA, 22314

5 Bed
4 Bath
4119 sft

6763 25th St N, Arlington, VA, 22213

3 Bed
3 Bath
1584 sft

1414 5th St NW #A, Washington, DC, 20001

5 Bed
4 Bath
3938 sft

2380 Whitestone Hill Ct, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,756/mo. ROI tracks 9% on current figures, and rental yield reads 3.78% at a $1,827,435 purchase. Equity gained on principal adds $11,792/yr, and 5% annual appreciation supports $504,887 over five years. Five-year ROI reaches 44.29% and total cumulative return in cash sums $262,233. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,756/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20814, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,268 (100%)
Owner Occupied HU	7,697 (39.9%)
Renter Occupied HU	9,305 (48.3%)
Vacant Housing Units	2,266 (11.8%)
Median Home Value	$1,095,391
Average Home Value	$1,155,959