Alderwood Plan, Easton Park - Nelson Village - Haven Series, Austin, TX, 78744 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1922 sft

3004 White Rock Dr, Austin, TX, 78757

3 Bed
2 Bath
1438 sft

12703 Timberside Dr, Austin, TX, 78727

3 Bed
3 Bath
1942 sft

7506 Chesapeake Rail Ln, Austin, TX, 78744

4 Bed
4 Bath
2512 sft

389 Young St, Buda, TX, 78610

Nearby investment properties with comparable prices

4 Bed
3 Bath
2304 sft

Ladybird Plan, Porter Country, Buda, TX, 78610

3 Bed
2 Bath
1092 sft

912 Speer Ln, Austin, TX, 78745

3 Bed
2 Bath
1188 sft

12601 Lamplight Village Ave, Austin, TX, 78727

3 Bed
2 Bath
1905 sft

11820 Arran St, Austin, TX, 78754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 23.56% in year one, and rental yield is 9.74% on a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,324 over five years. Five-year ROI reaches 123.62% and total cumulative return in cash sums $184,407. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,653/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78744, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,678 (100%)
Owner Occupied HU	10,607 (44.8%)
Renter Occupied HU	11,551 (48.8%)
Vacant Housing Units	1,520 ( 6.4%)
Median Home Value	$410,154
Average Home Value	$446,224