Alder Plan, Harmon Hill Estates,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Alder Plan, Harmon Hill Estates, Hopkins, SC, 29061 with 5% annual appreciation on a $315,990 basis while $2,550/mo rent supports operations. Total monthly income totals $2,550/mo and a $1,547/mo payment preserves $669/mo for cash returns. Annual cash flow comes to $8,023/yr on $104,751 deployed, and return on cash invested reaches 27.57% in year one. Equity gained on principal adds $2,039/yr, and five-year appreciation sums $87,302 alongside rental yield of 9.68%. Five-year ROI measures 143.61% and total cumulative return in cash totals $150,436.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,550/mo property income versus a $1,547/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.