Alder Plan, Briarcroft,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at Alder Plan, Briarcroft, Woodbury, MN, 55129 priced at $622,900 pairs $4,662/mo rent with $772/mo cash flow after a $3,049/mo payment. Total monthly income equals $4,662/mo, and annual cash flow comes to $9,265/yr on $204,934 invested. Return on cash invested is 24.58% in year one, and rental yield stands at 8.98% on a $622,900 basis. Equity gained on principal adds $4,019/yr, and 5% annual appreciation accumulates to $172,096 by year five. Five-year ROI measures 127.96% and total cumulative return in cash reaches $262,225. For financing, Ziffy Mortgage’s DSCR program evaluates $4,662/mo property income against a $3,049/mo payment instead of your W2s, 1099s, or Tax returns.