Alder Duo Plan, Vandalia,Las Vegas,NV,89183

Investment Highlights

Rental property for sale in Las Vegas at Alder Duo Plan, Vandalia, Las Vegas, NV, 89183 generates $2,766/mo in rent and, after a $2,266/mo payment, leaves $91/mo in cash flow. Total monthly income is $2,766/mo, and annual cash flow is $1,093/yr on $153,468 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 7.17% on a $462,950 entry. Equity gained on principal adds $2,987/yr, while 5% annual appreciation builds toward $127,905 over five years. Five-year ROI reaches 106.15% and total cumulative return in cash sums $162,904. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,766/mo property income rather than buyer’s personal income.