Aldenridge Plan, Rees Landing Estates, Spicewood, TX, 78669 | $367/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aldenridge Plan, Rees Landing Estates, Spicewood, TX, 78669 | $367/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3347 sft

Davies Plan, Rees Landing Estates, Spicewood, TX, 78669

6 Bed
4 Bath
5334 sft

1178 Hidden Creek Dr, Dripping Springs, TX, 78620

4 Bed
4 Bath
3128 sft

Norwood Plan, Rees Landing Estates, Spicewood, TX, 78669

4 Bed
3 Bath
3095 sft

383 Rees Landing Rd, Spicewood, TX, 78669

Nearby investment properties with comparable prices

4 Bed
3 Bath
2824 sft

Edwards Plan, Rees Landing Estates, Spicewood, TX, 78669

3 Bed
3 Bath
2605 sft

114 Winding Oak Dr, Johnson City, TX, 78636

4 Bed
4 Bath
3209 sft

Highcrest Plan, Rees Landing Estates, Spicewood, TX, 78669

4 Bed
4 Bath
2429 sft

311 Rees Landing Rd, Spicewood, TX, 78669

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spicewood at Aldenridge Plan, Rees Landing Estates, Spicewood, TX, 78669 priced at $728,990 pairs $5,551/mo rent with $367/mo cash flow after a $3,568/mo payment. Total monthly income equals $5,551/mo, and annual cash flow comes to $4,405/yr on $239,838 invested. Return on cash invested is 21.9% in year one, and rental yield stands at 9.14% on a $728,990 basis. Equity gained on principal adds $4,704/yr, and 5% annual appreciation accumulates to $201,407 by year five. Five-year ROI measures 114.7% and total cumulative return in cash reaches $275,085. For financing, Ziffy Mortgage’s DSCR program evaluates $5,551/mo property income against a $3,568/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the remarkable lifestyle possibilities of the spacious and sophisticated Aldenridge by David Weekley floor plan for Rees Landing. Begin and end each day in the beautiful Owner's Retreat, which includes a modern en suite bathroom and a wardrobe-expanding walk-in closet. Each guest suite and Jack-and-Jill bedroom offers privacy and unique appeal. Create your family's ideal special-purpose rooms in the versatile front study and elegant sunroom. Host backyard cookouts and relax in the shade of your covered porch. The streamlined kitchen is optimized for the resident chef with a contemporary arrangement of storage, prep surfaces, and presentation space. Your open-concept living space awaits your interior design style craft a picture-perfect place for special occasions and daily life. Refined details include a split 3-car garage, a powder room, and a convenient breezeway. You'll love #LivingWeekley with this gorgeous new home in Spicewood, Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,541 (100%)
Owner Occupied HU	4,686 (71.6%)
Renter Occupied HU	637 ( 9.7%)
Vacant Housing Units	1,218 (18.6%)
Median Home Value	$759,615
Average Home Value	$852,653