Albemarle Plan, WaterleighMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moyock at Albemarle Plan, Waterleigh, Moyock, NC, 27958 offers a 8.7% rental yield on a $583,900 purchase with $4,235/mo rent. Total monthly income registers $4,235/mo, and a $2,858/mo payment leaves $676/mo available for distribution. Annual cash flow reaches $8,116/yr on $192,103 to close, and return on cash invested stands at 24.29% in year one. Equity gained on principal adds $3,768/yr while 5% annual appreciation supports $161,321 over five years. Portfolio math shows five-year ROI at 126.16% and total cumulative return in cash at $242,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,235/mo property income against a $2,858/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Exum • Stephen Alexander Homes
Mls Name: Stephen Alexander Homes
Mls Provider:
Mls ID: #N/A