Albany Plan, Hadley FarmsGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Godley at Albany Plan, Hadley Farms, Godley, TX, 76044 priced at $362,990 converts $2,934/mo rent into $352/mo cash flow after a $1,777/mo obligation. Total monthly income equals $2,934/mo, and annual cash flow totals $4,228/yr on $120,331 invested. Return on cash invested prints 23.42% in year one, and rental yield reads 9.7% against a $362,990 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation compiles into $100,287 by year five. Five-year ROI reaches 122.92% and total cumulative return in cash sums $147,912. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,934/mo property income covering a $1,777/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
