Alan Plan, Newdale Acres: Manor, Ellendale, DE, 19941 | $632/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
952 sft

500 McColley St, Milford, DE, 19963

3 Bed
2 Bath
1848 sft

404 Summit Dr, Blades, DE, 19973

2 Bed
2 Bath
1476 sft

33737 Skiff Aly #4305, Lewes, DE, 19958

3 Bed
2 Bath
1385 sft

142 Pond View Ln, Seaford, DE, 19973

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
4 Bath
1870 sft

24654 Dogwood Ln, Millsboro, DE, 19966

4 Bed
2 Bath
1600 sft

410 Charles St, Milford, DE, 19963

3 Bed
3 Bath
1520 sft

110 Mechanic St Unit A, Harrington, DE, 19952

3 Bed
3 Bath
1520 sft

110 A Mechanic St, Harrington, DE, 19952

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellendale at Alan Plan, Newdale Acres: Manor, Ellendale, DE, 19941 listed at $379,990 pairs $2,831/mo rent with a $1,860/mo payment to leave $632/mo cash flow. Total monthly income runs $2,831/mo, and annual cash flow reaches $7,586/yr on $125,967 cash to close. Return on cash invested measures 25.93% in year one, and rental yield registers 8.94% at a $379,990 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,984 by year five. Five-year ROI tracks 134.64% and total cumulative return in cash totals $169,605. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,831/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431