Aisle Plan, The Groves at Bees CreekRidgelandSC29936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridgeland at Aisle Plan, The Groves at Bees Creek, Ridgeland, SC, 29936 with 5% annual appreciation on a $364,490 basis while $2,682/mo rent supports operations. Total monthly income totals $2,682/mo and a $1,784/mo payment preserves $512/mo for cash returns. Annual cash flow comes to $6,147/yr on $120,828 deployed, and return on cash invested reaches 25% in year one. Equity gained on principal adds $2,352/yr, and five-year appreciation sums $100,702 alongside rental yield of 8.83%. Five-year ROI measures 129.85% and total cumulative return in cash totals $156,891.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,682/mo property income versus a $1,784/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29936, Ridgeland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,957 (100%) |
| Owner Occupied HU | 4,739 (68.1%) |
| Renter Occupied HU | 1,441 (20.7%) |
| Vacant Housing Units | 777 (11.2%) |
| Median Home Value | $277,227 |
| Average Home Value | $325,328 |
Housing Distribution
Address Breakdown
Residential
6,125
Single Family
5,494
Multi-Family
631
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A