AISLE Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 | $1,076/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

AISLE Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 | $1,076/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3200 sft

7434 Petersburg Rd, Fairburn, GA, 30213

4 Bed
3 Bath
2176 sft

FLORA Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

5 Bed
3 Bath
2511 sft

HAYDEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

4 Bed
3 Bath
1991 sft

BELHAVEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

Nearby investment properties with comparable prices

3 Bed
3 Bath
1985 sft

58 Lauritsen Way, Newnan, GA, 30265

3 Bed
2 Bath
1632 sft

66 Medallion Park, Newnan, GA, 30265

3 Bed
2 Bath
1756 sft

50 Overbrook Ct, Newnan, GA, 30263

3 Bed
2 Bath
2122 sft

4 Festiva Dr, Newnan, GA, 30263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairburn at AISLE Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 generates $3,127/mo in rent and, after a $1,649/mo payment, leaves $1,076/mo in cash flow. Total monthly income is $3,127/mo, and annual cash flow is $12,917/yr on $111,712 invested. Return on cash invested sits at 31.47% in year one, and rental yield is 11.14% on a $336,990 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation builds toward $93,104 over five years. Five-year ROI reaches 164.72% and total cumulative return in cash sums $184,017. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,127/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Aisle is one of new construction homes available to build at our Oaks at Cedar Grove community in the revered Fairburn, GA! This plan has a lot to offer in it's 1,927 square feet of 4 bedrooms and 2.5 bathrooms with a two-car garage. Stepping into the home from the front porch, you are immediately greeted by an open foyer with a powder room. The main living space provides an open concept where family and friends can easily gather. The kitchen is a chef's dream with the granite countertop, tiled backsplash, and stainless-steel appliances. The large island provides a perfect view into the dining area with access to the back yard. The second floor does not disappoint. All 4 bedrooms and 2 full bathrooms are located on this level, including the luxurious primary suite. Homeowners can relax and feel rejuvenated with all the primary bathroom has to offer like the dual vanity, separate soaking tub and walk-in shower, and a large walk-in closet. The additional bathroom provides plenty of space with the dual vanity. The laundry room rounds out the second level of this home. Don't miss this opportunity to grab one of our Aisle plan homes, reach out to our agents at Oaks at Cedar Grove to schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,940 (100%)
Owner Occupied HU	12,632 (63.4%)
Renter Occupied HU	5,926 (29.7%)
Vacant Housing Units	1,382 ( 6.9%)
Median Home Value	$334,936
Average Home Value	$384,870