Aisle Plan, Bristol Terrace,Statesville,NC,28677

Investment Highlights

Investment property for sale in Statesville at Aisle Plan, Bristol Terrace, Statesville, NC, 28677 offers a 9.11% rental yield on a $313,990 purchase with $2,384/mo rent. Total monthly income registers $2,384/mo, and a $1,537/mo payment leaves $470/mo available for distribution. Annual cash flow reaches $5,643/yr on $104,088 to close, and return on cash invested stands at 25.33% in year one. Equity gained on principal adds $2,026/yr while 5% annual appreciation supports $86,750 over five years. Portfolio math shows five-year ROI at 131.82% and total cumulative return in cash at $137,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,384/mo property income against a $1,537/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.