Ainsley II Plan, SorrentoDaytonOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at Ainsley II Plan, Sorrento, Dayton, OH, 45458 offers a 8.99% rental yield on a $569,495 purchase with $4,265/mo rent. Total monthly income registers $4,265/mo, and a $2,787/mo payment leaves $519/mo available for distribution. Annual cash flow reaches $6,232/yr on $187,364 to close, and return on cash invested stands at 23.39% in year one. Equity gained on principal adds $3,675/yr while 5% annual appreciation supports $157,341 over five years. Portfolio math shows five-year ROI at 121.98% and total cumulative return in cash at $228,550. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,265/mo property income against a $2,787/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
