Ainsley II Plan, Sky CrossingBeavercreekOH45434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beavercreek at Ainsley II Plan, Sky Crossing, Beavercreek, OH, 45434 with 5% annual appreciation on a $547,495 basis while $3,866/mo rent supports operations. Total monthly income totals $3,866/mo and a $2,680/mo payment preserves $264/mo for cash returns. Annual cash flow comes to $3,173/yr on $180,126 deployed, and return on cash invested reaches 21.82% in year one. Equity gained on principal adds $3,533/yr, and five-year appreciation sums $151,263 alongside rental yield of 8.47%. Five-year ROI measures 113.58% and total cumulative return in cash totals $204,591.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,866/mo property income versus a $2,680/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45434, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,912 (100%) |
| Owner Occupied HU | 4,367 (88.9%) |
| Renter Occupied HU | 410 ( 8.3%) |
| Vacant Housing Units | 135 ( 2.7%) |
| Median Home Value | $336,348 |
| Average Home Value | $395,061 |
Housing Distribution
Address Breakdown
Residential
4,935
Single Family
4,935
Multi-Family
0
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A