Aidan 2 Bed Plan, The AidanAlexandriaVA22314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at Aidan 2 Bed Plan, The Aidan, Alexandria, VA, 22314 with 5% annual appreciation on a $794,900 basis while $4,818/mo rent supports operations. Total monthly income totals $4,818/mo and a $3,891/mo payment preserves $66/mo for cash returns. Annual cash flow comes to $790/yr on $261,522 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $5,129/yr, and five-year appreciation sums $219,616 alongside rental yield of 7.27%. Five-year ROI measures 104.96% and total cumulative return in cash totals $274,490.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,818/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22314, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,331 (100%) |
| Owner Occupied HU | 9,049 (37.2%) |
| Renter Occupied HU | 12,678 (52.1%) |
| Vacant Housing Units | 2,604 (10.7%) |
| Median Home Value | $961,850 |
| Average Home Value | $1,048,390 |
Housing Distribution
Address Breakdown
Residential
23,746
Single Family
8,902
Multi-Family
14,844
Businesses
2,873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Christopher Companies
Mls Name: Christopher Companies
Mls Provider:
Mls ID: #N/A