Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at Agave Single Story Plan, Stone Eagle, Azle, TX, 76020 with 5% annual appreciation on a $405,000 basis while $3,410/mo rent supports operations. Total monthly income totals $3,410/mo and a $1,982/mo payment preserves $530/mo for cash returns. Annual cash flow comes to $6,363/yr on $134,258 deployed, and return on cash invested reaches 24.65% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,894 alongside rental yield of 10.1%. Five-year ROI measures 129.49% and total cumulative return in cash totals $173,846.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,410/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Price change | $405,000 |
| 2025-05-01 | Price change | $402,000 |
| 2025-02-21 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Kindred Homes
Mls Name: Kindred Homes
Mls ID: #N/A
