Agave Plan, Sapphire at La Sienna,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at Agave Plan, Sapphire at La Sienna, Edinburg, TX, 78542 priced at $421,990 pairs $3,475/mo rent with $475/mo cash flow after a $2,065/mo payment. Total monthly income equals $3,475/mo, and annual cash flow comes to $5,695/yr on $139,890 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 9.88% on a $421,990 basis. Equity gained on principal adds $2,723/yr, and 5% annual appreciation accumulates to $116,588 by year five. Five-year ROI measures 125.9% and total cumulative return in cash reaches $176,120. For financing, Ziffy Mortgage’s DSCR program evaluates $3,475/mo property income against a $2,065/mo payment instead of your W2s, 1099s, or Tax returns.