Agate Plan, Seasons at Laveen VistasLaveenAZ85339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laveen at Agate Plan, Seasons at Laveen Vistas, Laveen, AZ, 85339 priced at $509,995 converts $3,192/mo rent into $178/mo cash flow after a $2,496/mo obligation. Total monthly income equals $3,192/mo, and annual cash flow totals $2,130/yr on $167,788 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 7.51% against a $509,995 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,902 by year five. Five-year ROI reaches 110.07% and total cumulative return in cash sums $184,682. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,192/mo property income covering a $2,496/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85339, Laveen, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 14,153 (77.2%) |
| Renter Occupied HU | 3,421 (18.7%) |
| Vacant Housing Units | 763 ( 4.2%) |
| Median Home Value | $468,200 |
| Average Home Value | $537,750 |
Housing Distribution
Address Breakdown
Residential
16,452
Single Family
16,239
Multi-Family
213
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
