Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at Afton Plan, Crosswinds, Kyle, TX, 78640 priced at $317,990 converts $2,700/mo rent into $439/mo cash flow after a $1,556/mo obligation. Total monthly income equals $2,700/mo, and annual cash flow totals $5,269/yr on $105,414 invested. Return on cash invested prints 24.91% in year one, and rental yield reads 10.19% against a $317,990 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation compiles into $87,855 by year five. Five-year ROI reaches 130.9% and total cumulative return in cash sums $137,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $1,556/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $317,990 |
| 2024-07-13 | Listed for sale | $315,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
