Afton Plan, Crosswinds, Kyle, TX, 78640 | $206/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Timms Plan, Sunset Oaks : Stonehill Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Sunset Oaks : Stonehill Collection, Maxwell, TX, 78656

Currently Rented+ 2 more

2 Bed
1 Bath
824 sft

501 W 26th St APT 102, Austin, TX, 78705

3 Bed
2 Bath
1200 sft

Atlantis Plan, Sunset Oaks, Maxwell, TX, 78656

3 Bed
3 Bath
1360 sft

The Adele Steiner Plan, Creekside, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
3 Bath
1875 sft

3907 Sojourner St, Austin, TX, 78725

3 Bed
2 Bath
1412 sft

501 Lagoon Dr, Maxwell, TX, 78656

2 Bed
2 Bath
1016 sft

Mason Plan, Blanco Vista, San Marcos, TX, 78666

3 Bed
2 Bath
1280 sft

200 LANGSTON DRIVE, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Afton Plan, Crosswinds, Kyle, TX, 78640 priced at $317,990 converts $2,467/mo rent into $206/mo cash flow after a $1,556/mo obligation. Total monthly income equals $2,467/mo, and annual cash flow totals $2,473/yr on $105,414 invested. Return on cash invested prints 22.26% in year one, and rental yield reads 9.31% against a $317,990 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation compiles into $87,855 by year five. Five-year ROI reaches 116.67% and total cumulative return in cash sums $122,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,467/mo property income covering a $1,556/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA