Affirm Plan, Trilogy at The Polo Club, Indio, CA, 92201 | $6,600/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

71345 Kempton Ave, Rancho Mirage, CA, 92270

3 Bed
3 Bath
2323 sft

36037 Royal Sage Ct, Palm Desert, CA, 92211

3 Bed
4 Bath
3120 sft

2044 S Tulare Dr, Palm Springs, CA, 92264

3 Bed
4 Bath
2525 sft

69783 Camino Pacifico, Rancho Mirage, CA, 92270

Nearby investment properties with comparable prices

3 Bed
3 Bath
1887 sft

110 Favara Cir, Palm Desert, CA, 92211

3 Bed
3 Bath
1684 sft

67720 S Natoma Dr, Cathedral City, CA, 92234

4 Bed
2 Bath
1627 sft

53060 Avenida Diaz, La Quinta, CA, 92253

2 Bed
2 Bath
1452 sft

7581 Paseo Azulejo, Palm Springs, CA, 92264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indio at Affirm Plan, Trilogy at The Polo Club, Indio, CA, 92201 listed at $586,990 pairs $10,231/mo rent with a $2,873/mo payment to leave $6,600/mo cash flow. Total monthly income runs $10,231/mo, and annual cash flow reaches $79,198/yr on $193,120 cash to close. Return on cash invested measures 61.07% in year one, and rental yield registers 20.92% at a $586,990 basis. Equity gained on principal adds $3,788/yr, and annual property appreciation at 5% supports $162,175 by year five. Five-year ROI tracks 323.52% and total cumulative return in cash totals $624,787. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,231/mo property income relative to a $2,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92201, Indio, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,307 (100%)
Owner Occupied HU	12,137 (48.0%)
Renter Occupied HU	9,279 (36.7%)
Vacant Housing Units	3,891 (15.4%)
Median Home Value	$480,178
Average Home Value	$519,362