Aegean Plan, Sundance CoveCrosbyTX77532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crosby at Aegean Plan, Sundance Cove, Crosby, TX, 77532 at $385,990 posts ROI 22.08% with $231/mo cash flow from $2,976/mo rent. Total monthly income equals $2,976/mo, and annual cash flow records $2,777/yr on $127,956 to close. Return on cash invested measures 22.08% and rental yield reads 9.25% at the current $385,990. Equity gained on principal adds $2,491/yr, and 5% annual appreciation supports $106,642 by year five. Five-year ROI prints 115.71% and total cumulative return in cash totals $148,053.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,976/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Housing Distribution
Address Breakdown
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
