Advent TH Plan, North District at Flowers Plantation Townhomes,Clayton,NC,27527

Investment Highlights

Rental property for sale in Clayton at Advent TH Plan, North District at Flowers Plantation Townhomes, Clayton, NC, 27527 offers $2,369/mo rent that, after a $1,872/mo payment, leaves $38/mo cash flow. Total monthly income is $2,369/mo, and annual cash flow is $457/yr on $126,766 cash. Return on cash invested measures 20.27% in year one, and rental yield stands at 7.43% at a $382,400 entry. Equity gained on principal adds $2,468/yr while 5% annual appreciation compounds into $105,650 by year five. Five-year ROI records 104.69% and total cumulative return in cash reaches $132,706. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,369/mo property income versus a $1,872/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.