Adora Plan, Scenic TerraceLake HamiltonFL33851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Hamilton at Adora Plan, Scenic Terrace, Lake Hamilton, FL, 33851 listed at $323,990 pairs $3,605/mo rent with a $1,586/mo payment to leave $1,455/mo cash flow. Total monthly income runs $3,605/mo, and annual cash flow reaches $17,457/yr on $107,403 cash to close. Return on cash invested measures 36.16% in year one, and rental yield registers 13.35% at a $323,990 basis. Equity gained on principal adds $2,091/yr, and annual property appreciation at 5% supports $89,512 by year five. Five-year ROI tracks 190.59% and total cumulative return in cash totals $204,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,605/mo property income relative to a $1,586/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33851, Lake Hamilton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 162 (100%) |
| Owner Occupied HU | 122 (75.3%) |
| Renter Occupied HU | 19 (11.7%) |
| Vacant Housing Units | 21 (13.0%) |
| Median Home Value | $328,000 |
| Average Home Value | $330,143 |
Housing Distribution
Address Breakdown
Residential
496
Single Family
0
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime Gonzalez • Casa Fresca Homes
Mls Name: Casa Fresca Homes
Mls ID: #N/A