Adeline Plan, Stone LakeCollinsvilleOK74021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Collinsville at Adeline Plan, Stone Lake, Collinsville, OK, 74021 generates $2,605/mo in rent and, after a $1,753/mo payment, leaves $318/mo in cash flow. Total monthly income is $2,605/mo, and annual cash flow is $3,813/yr on $118,737 invested. Return on cash invested sits at 23.12% in year one, and rental yield is 8.73% on a $358,180 entry. Equity gained on principal adds $2,311/yr, while 5% annual appreciation builds toward $98,959 over five years. Five-year ROI reaches 120.32% and total cumulative return in cash sums $142,862. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,605/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74021, Collinsville, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,666 (100%) |
| Owner Occupied HU | 6,783 (78.3%) |
| Renter Occupied HU | 1,507 (17.4%) |
| Vacant Housing Units | 376 ( 4.3%) |
| Median Home Value | $267,843 |
| Average Home Value | $295,193 |
Housing Distribution
Address Breakdown
Residential
8,653
Single Family
8,498
Multi-Family
155
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Simmons Homes
Mls Name: Simmons Homes
Mls Provider:
Mls ID: #N/A