Addison Plan, Haven at WhitestownWhitestownIN46075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitestown at Addison Plan, Haven at Whitestown, Whitestown, IN, 46075 offers $2,614/mo rent that, after a $1,684/mo payment, leaves $549/mo cash flow. Total monthly income is $2,614/mo, and annual cash flow is $6,585/yr on $114,033 cash. Return on cash invested measures 25.68% in year one, and rental yield stands at 9.12% at a $343,990 entry. Equity gained on principal adds $2,220/yr while 5% annual appreciation compounds into $95,038 by year five. Five-year ROI records 133.56% and total cumulative return in cash reaches $152,303. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,614/mo property income versus a $1,684/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davis Homes
Mls Name: Davis Homes
Mls Provider:
Mls ID: #N/A