Addison Plan, Amburn - Villas, Ashland, VA, 23005 | 5.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1048 sft

5210 Reilly St, Henrico, VA, 23231

2 Bed
2 Bath
1085 sft

1507 Thistle Rd APT 204, Henrico, VA, 23238

2 Bed
2 Bath
1120 sft

2106 Turtle Run Dr APT 7, Henrico, VA, 23233

3 Bed
1 Bath
1014 sft

4811 Subrenda Dr, Sandston, VA, 23150

Nearby investment properties with comparable prices

3 Bed
3 Bath
1573 sft

3605 Edna Path #A, Richmond, VA, 23233

3 Bed
3 Bath
1477 sft

81 Leyland Farms Dr, Bumpass, VA, 23024

3 Bed
3 Bath
1941 sft

8222 Marley Dr, Mechanicsville, VA, 23116

3 Bed
4 Bath
2236 sft

14050 W Patrick Henry Rd, Doswell, VA, 23047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,280/mo. Return on cash invested is 14.75% in year one, and rental yield stands at 5.43% on a $504,275 basis. Equity gained on principal adds $3,254/yr, and 5% annual appreciation accumulates to $139,322 by year five. Five-year ROI measures 74.86% and total cumulative return in cash reaches $124,194. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $2,468/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23005, Ashland, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,798 (100%)
Owner Occupied HU	5,395 (69.2%)
Renter Occupied HU	1,943 (24.9%)
Vacant Housing Units	460 ( 5.9%)
Median Home Value	$441,105
Average Home Value	$472,164