Addison 2 Plan, Brick Chimney LandingRocky PointNC28457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Point at Addison 2 Plan, Brick Chimney Landing, Rocky Point, NC, 28457 with 5% annual appreciation on a $405,700 basis while $3,467/mo rent supports operations. Total monthly income totals $3,467/mo and a $1,986/mo payment preserves $934/mo for cash returns. Annual cash flow comes to $11,210/yr on $134,490 deployed, and return on cash invested reaches 28.24% in year one. Equity gained on principal adds $2,618/yr, and five-year appreciation sums $112,087 alongside rental yield of 10.25%. Five-year ROI measures 147.63% and total cumulative return in cash totals $198,545.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,467/mo property income versus a $1,986/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28457, Rocky Point, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,436 (100%) |
| Owner Occupied HU | 4,009 (73.7%) |
| Renter Occupied HU | 910 (16.7%) |
| Vacant Housing Units | 517 ( 9.5%) |
| Median Home Value | $292,108 |
| Average Home Value | $319,749 |
Housing Distribution
Address Breakdown
Residential
4,804
Single Family
4,804
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • BCL Homes
Mls Name: BCL Homes
Mls Provider:
Mls ID: #N/A