ADDINGTON Plan, Waypoint, Flowery Branch, GA, 30542 | $299/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

ADDINGTON Plan, Waypoint, Flowery Branch, GA, 30542 | $299/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1877 sft

SUDBURY 24' TOWNHOME Plan, Waypoint, Flowery Branch, GA, 30542

3 Bed
3 Bath
1857 sft

SALISBURY 24' TOWNHOME Plan, Waypoint, Flowery Branch, GA, 30542

3 Bed
3 Bath
1857 sft

SALISBURY 24' TOWNHOME Plan, Waypoint, Flowery Branch, GA, 30542

3 Bed
3 Bath
1877 sft

SUDBURY 24' TOWNHOME Plan, Waypoint, Flowery Branch, GA, 30542

Nearby investment properties with comparable prices

3 Bed
3 Bath
1855 sft

1712 Harper Lily Ln, Lawrenceville, GA, 30043

Investment Property+ 1 more

3 Bed
3 Bath
1832 sft

1514 Park Grove Dr, Lawrenceville, GA, 30046

5 Bed
4 Bath
- sft

513 Fieldstream Way, Lawrenceville, GA, 30044

3 Bed
2 Bath
1400 sft

399 W Jackson St, Buford, GA, 30518

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flowery Branch at ADDINGTON Plan, Waypoint, Flowery Branch, GA, 30542 priced at $364,990 converts $2,520/mo rent into $299/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $3,589/yr on $120,994 invested. Return on cash invested prints 22.87% in year one, and rental yield reads 8.29% against a $364,990 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,840 by year five. Five-year ROI reaches 118.64% and total cumulative return in cash sums $143,548. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,786/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the hottest new community in Flowery Branch, GA, Waypoint! This new Addington plan is a three-story townhome featuring 3 bedrooms, 2.5 bathrooms, and a 2-car rear-entry garage. Step into this exquisite home from the covered front porch, into the open layout floorplan. The dining room is immediately to the right and open to the updated kitchen. The chef of the family will love this kitchen with the stainless-steel appliances, white quartz countertops, subway tile backsplash, and center island. A living area and a powder room are situated on the other side of the kitchen with access to the back deck. The perfect set-up to enjoy quality time with family and friends. The bedrooms are located on the next floor up, along with the laundry room. The spacious primary suite offers a luxurious en-suite bathroom and large walk-in closet. Two secondary bedrooms and an additional bathroom sit across the landing from the primary suite. Don't forget about the dive-under 2-car garage at the bottom level, that also offers abundant storage space. Come out to Waypoint today to meet our on site agents and get your personal tour of one of our Addington floorplan townhomes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,626 (100%)
Owner Occupied HU	12,766 (72.4%)
Renter Occupied HU	3,805 (21.6%)
Vacant Housing Units	1,055 ( 6.0%)
Median Home Value	$407,034
Average Home Value	$461,338