Adams Plan, The Grove Landing, Ankeny, IA, 50023 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1217 sft

4022 66th St, Urbandale, IA, 50322

3 Bed
2 Bath
1166 sft

Hoover C Plan, The Reserve At The Grove, Ankeny, IA, 50023

3 Bed
2 Bath
1166 sft

Hoover Plan, The Reserve At The Grove, Ankeny, IA, 50023

3 Bed
2 Bath
1032 sft

118 NW Abilene Rd, Ankeny, IA, 50023

Nearby investment properties with comparable prices

3 Bed
1 Bath
1076 sft

318 SE 4th St, Ankeny, IA, 50021

3 Bed
2 Bath
1392 sft

230 Palomino Pkwy, Des Moines, IA, 50320

4 Bed
2 Bath
1439 sft

3314 School St, Des Moines, IA, 50311

4 Bed
2 Bath
930 sft

3600 E 42nd Ct, Des Moines, IA, 50317

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ankeny at Adams Plan, The Grove Landing, Ankeny, IA, 50023 with 5% annual appreciation on a $307,000 basis while $2,472/mo rent supports operations. Total monthly income totals $2,472/mo and a $1,503/mo payment preserves $478/mo for cash returns. Annual cash flow comes to $5,734/yr on $101,771 deployed, and return on cash invested reaches 25.54% in year one. Equity gained on principal adds $1,981/yr, and five-year appreciation sums $84,818 alongside rental yield of 9.66%. Five-year ROI measures 133.47% and total cumulative return in cash totals $135,830.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,472/mo property income versus a $1,503/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA