ADAMS Plan, Retreat at Winding Creek TownhomesWinchesterVA22602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at ADAMS Plan, Retreat at Winding Creek Townhomes, Winchester, VA, 22602 at $429,990 posts ROI 22.27% with $280/mo cash flow from $2,851/mo rent. Total monthly income equals $2,851/mo, and annual cash flow records $3,362/yr on $142,542 to close. Return on cash invested measures 22.27% and rental yield reads 7.96% at the current $429,990. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,798 by year five. Five-year ROI prints 115.24% and total cumulative return in cash totals $164,267.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,851/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A