Adams Plan, Potomac Overlook The Monument SeriesOxon HillMD20745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxon Hill at Adams Plan, Potomac Overlook The Monument Series, Oxon Hill, MD, 20745 with 5% annual appreciation on a $839,990 basis while $6,401/mo rent supports operations. Total monthly income totals $6,401/mo and a $4,111/mo payment preserves $775/mo for cash returns. Annual cash flow comes to $9,300/yr on $276,357 deployed, and return on cash invested reaches 23.43% in year one. Equity gained on principal adds $5,420/yr, and five-year appreciation sums $232,074 alongside rental yield of 9.14%. Five-year ROI measures 122.35% and total cumulative return in cash totals $338,123.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,401/mo property income versus a $4,111/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$402 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Housing Distribution
Address Breakdown
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices