Adalynn Plan, Upland CrossingLubbockTX79407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lubbock at Adalynn Plan, Upland Crossing, Lubbock, TX, 79407 with 5% annual appreciation on a $235,950 basis while $2,221/mo rent supports operations. Total monthly income totals $2,221/mo and a $1,155/mo payment preserves $543/mo for cash returns. Annual cash flow comes to $6,516/yr on $78,217 deployed, and return on cash invested reaches 28.24% in year one. Equity gained on principal adds $1,523/yr, and five-year appreciation sums $65,189 alongside rental yield of 11.3%. Five-year ROI measures 148.71% and total cumulative return in cash totals $116,319.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,221/mo property income versus a $1,155/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79407, Lubbock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,476 (100%) |
| Owner Occupied HU | 5,713 (42.4%) |
| Renter Occupied HU | 6,302 (46.8%) |
| Vacant Housing Units | 1,461 (10.8%) |
| Median Home Value | $221,609 |
| Average Home Value | $266,239 |
Housing Distribution
Address Breakdown
Residential
13,949
Single Family
9,684
Multi-Family
4,265
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices