Adalyn: Build On Your Own Lot Plan, Chelsea: Design Center, Short Hills, NJ, 07078 | 5.56% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Adalyn: Build On Your Own Lot Plan, Chelsea: Design Center, Short Hills, NJ, 07078 | 5.56% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

382 Acacia Rd, Scotch Plains, NJ, 07076

5 Bed
2 Bath
1008 sft

202 Jackson Ave, Edison, NJ, 08837

4 Bed
2 Bath
- sft

2 Walnut St, Edison, NJ, 08817

3 Bed
3 Bath
- sft

1909 Hamilton Blvd, South Plainfield, NJ, 07080

Nearby investment properties with comparable prices

Adalyn: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
5 Bath
5000 sft

Adalyn: Build On Your Own Lot Plan, Kensington: Design Center, Summit, NJ, 07901

Adalyn: Build On Your Own Lot Plan, Mayfair: Design Center

5 Bed
5 Bath
5000 sft

Adalyn: Build On Your Own Lot Plan, Mayfair: Design Center, Chatham, NJ, 07928

3 Bed
4 Bath
- sft

1 Ambar Pl, Bernardsville, NJ, 07924

Adalyn: Build On Your Own Lot Plan, Dorchester: Design Center

5 Bed
5 Bath
5000 sft

Adalyn: Build On Your Own Lot Plan, Dorchester: Design Center, Basking Ridge, NJ, 07920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Short Hills at Adalyn: Build On Your Own Lot Plan, Chelsea: Design Center, Short Hills, NJ, 07078 priced at $900,000 converts $4,170/mo rent into after a $4,405/mo obligation. Total monthly income equals $4,170/mo. Return on cash invested prints 10.96% in year one, and rental yield reads 5.56% against a $900,000 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation compiles into $248,653 by year five. Five-year ROI reaches 56.06% and total cumulative return in cash sums $165,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,170/mo property income covering a $4,405/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

We at RWB Homes Build-to-Suite Custom Homes within your budget. Please schedule a Free Consultation Call with us. We can walk you through our Custom Build program. We build in Bergen, Essex, Morris, Mercer and Union counties. WE CAN HELP YOU FIND THE IDEAL LOT WHERE WE CAN BUILD YOU A CUSTOM HOME WITHIN YOUR BUDGET. Floor Plans are just a reference point of what to expect in your Custom Home. You will have an opportunity to work with our Architect & Interior Designer teams to design your own custom floor plan within the SF allowance and bring your own customizations to your home. You have to buy the Lot and we build your Custom Home per your specifications. FINANCING IS AVAILABLE WITH AS MINIMUM AS 10% DOWN PAYMENT AND A 30-YEAR TERM LOAN WITH CONVENTIONAL MORTGAGE RATES. Build Cost is based on: (i) max. Lot size of 10,000 SF; (ii) Public utilities on-site at curb; (iii) Flat Lot. With our streamlined process and rigorous attention to detail, we will handle all the heavy lifting and make sure every last detail of your personal design choices are built into your Custom Home. LET'S MAKE YOUR DREAM HOME A REALITY WITH RWB HOMES. Note: The price reflects the price of the home itself and does not include the property. You are responsible for providing the property (or WE CAN HELP YOU FIND THE LOT) on which these plans will be built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07078, Short Hills, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,520 (100%)
Owner Occupied HU	3,730 (82.5%)
Renter Occupied HU	616 (13.6%)
Vacant Housing Units	174 ( 3.8%)
Median Home Value	$1,637,860
Average Home Value	$1,627,410