Acuna II Plan, Texas HeightsWeslacoTX78599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weslaco at Acuna II Plan, Texas Heights, Weslaco, TX, 78599 offers $2,644/mo rent that, after a $1,326/mo payment, leaves $692/mo cash flow. Total monthly income is $2,644/mo, and annual cash flow is $8,308/yr on $89,833 cash. Return on cash invested measures 29.16% in year one, and rental yield stands at 11.71% at a $270,990 entry. Equity gained on principal adds $1,749/yr while 5% annual appreciation compounds into $74,870 by year five. Five-year ROI records 153.79% and total cumulative return in cash reaches $138,156. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,644/mo property income versus a $1,326/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78599, Weslaco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,801 (100%) |
| Owner Occupied HU | 7,532 (69.7%) |
| Renter Occupied HU | 2,542 (23.5%) |
| Vacant Housing Units | 727 ( 6.7%) |
| Median Home Value | $164,659 |
| Average Home Value | $183,359 |
Housing Distribution
Address Breakdown
Residential
10,336
Single Family
9,769
Multi-Family
567
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices