Ackerly Plan, Marine Creek Ranch, Fort Worth, TX, 76179 | $1,537/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ackerly Plan, Marine Creek Ranch, Fort Worth, TX, 76179 | $1,537/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1782 sft

5512 Seafield Ln, Fort Worth, TX, 76135

4 Bed
5 Bath
3750 sft

112 Sams Ln, Aledo, TX, 76008

3 Bed
3 Bath
2340 sft

7825 Cupp Ct, Fort Worth, TX, 76126

4 Bed
2 Bath
2151 sft

1605 Salado Trl, Weatherford, TX, 76087

Nearby investment properties with comparable prices

HUNTSVILLE Plan, Highlands at Chapel Creek

4 Bed
2 Bath
1791 sft

HUNTSVILLE Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108

4 Bed
2 Bath
1797 sft

9437 Subjeck Way, Fort Worth, TX, 76108

4 Bed
3 Bath
2178 sft

16456 Hudson Prairie Way, Justin, TX, 76247

Emory II Plan, Palmilla Springs 50s Sales Phase 2

3 Bed
2 Bath
1852 sft

Emory II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Ackerly Plan, Marine Creek Ranch, Fort Worth, TX, 76179 offers $4,061/mo rent that, after a $1,738/mo payment, leaves $1,537/mo cash flow. Total monthly income is $4,061/mo, and annual cash flow is $18,445/yr on $117,679 cash. Return on cash invested measures 35.58% in year one, and rental yield stands at 13.73% at a $354,990 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,077 by year five. Five-year ROI records 188.14% and total cumulative return in cash reaches $221,396. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,061/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Just minutes away from Downtown Fort Worth, Marine Creek Ranch offers family-friendly residences close to the city.The 1,000-acre master-planned community features a swimming pool, and residents can also enjoy fishing, boating, and walking trails at Marine Creek Lake.The community is located on North Loop 820, making it easy to enjoy an afternoon or evening in Fort Worth's Historic Stockyards, Sundance Square, or various museums, music venues, and restaurants.Morning commutes are a snap from Marine Creek Ranch, as the community is located near office buildings and employment centers such as Alliance Corridor and Lockheed Martin.New homes in the community are zoned for the Eagle Mountain-Saginaw ISD.Learn more by visiting Marine Creek Ranch today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903