Abigale Plan, Copper Ridge at Flowers Plantation,Clayton,NC,27527

Investment Highlights

Investment property for sale in Clayton at Abigale Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 offers a 8.62% rental yield on a $411,900 purchase with $2,960/mo rent. Total monthly income registers $2,960/mo, and a $2,016/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,397/yr on $136,545 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $2,658/yr while 5% annual appreciation supports $113,800 over five years. Portfolio math shows five-year ROI at 123.92% and total cumulative return in cash at $169,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,960/mo property income against a $2,016/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.