Abigail St HOMESITE 535, Charles Town, WV, 25414 | $700/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1714 sft

301 Yale Dr, Winchester, VA, 22602

2 Bed
2 Bath
1120 sft

66 Park Ave, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1232 sft

572 Mimosa Dr, Martinsburg, WV, 25404

3 Bed
2 Bath
1300 sft

279 Fringe Ln, Hedgesville, WV, 25427

Nearby investment properties with comparable prices

1 Bed
1 Bath
761 sft

125 Clubhouse Dr SW UNIT 3, Leesburg, VA, 20175

3 Bed
2 Bath
984 sft

1107 New York Ave, Martinsburg, WV, 25401

3 Bed
2 Bath
1296 sft

223 Mission Ln, Bunker Hill, WV, 25413

4 Bed
2 Bath
1584 sft

405 Bowers St, Martinsburg, WV, 25401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Abigail St HOMESITE 535, Charles Town, WV, 25414 offers $2,400/mo rent that, after a $1,438/mo payment, leaves $700/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $8,400/yr on $97,409 cash. Return on cash invested measures 28.53% in year one, and rental yield stands at 9.8% at a $293,844 entry. Equity gained on principal adds $1,896/yr while 5% annual appreciation compounds into $81,184 by year five. Five-year ROI records 148.54% and total cumulative return in cash reaches $144,695. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,438/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

2,200 sqft lot

$N/A/sqft

No HOA