Abbott Plan, Ingram Village, Ellendale, DE, 19941 | $648/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

925 Reynolds Rd, Milford, DE, 19963

3 Bed
2 Bath
1440 sft

3325 Carpenter Bridge Rd, Felton, DE, 19943

2 Bed
2 Bath
1270 sft

4101-4101D Fullerton Ct, Milford, DE, 19963

3 Bed
2 Bath
1640 sft

32845 S Captains Way, Millsboro, DE, 19966

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

4401D Summer Brook Way UNIT 4401D, Milford, DE, 19963

2 Bed
2 Bath
1132 sft

5003 E Pebble Ln #I, Milford, DE, 19963

2 Bed
2 Bath
1132 sft

5003-5003K W Pebble Ln, Milford, DE, 19963

2 Bed
3 Bath
1837 sft

29451 Oxford Dr, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellendale at Abbott Plan, Ingram Village, Ellendale, DE, 19941 offers $2,592/mo rent that, after a $1,644/mo payment, leaves $648/mo cash flow. Total monthly income is $2,592/mo, and annual cash flow is $7,782/yr on $111,351 cash. Return on cash invested measures 26.9% in year one, and rental yield stands at 9.26% at a $335,900 entry. Equity gained on principal adds $2,168/yr while 5% annual appreciation compounds into $92,803 by year five. Five-year ROI records 139.81% and total cumulative return in cash reaches $155,679. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,592/mo property income versus a $1,644/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431