Abbott GA Plan, Garland LakeWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at Abbott GA Plan, Garland Lake, Warsaw, VA, 22572 generates $2,718/mo in rent and, after a $1,664/mo payment, leaves $652/mo in cash flow. Total monthly income is $2,718/mo, and annual cash flow is $7,821/yr on $112,693 invested. Return on cash invested sits at 26.85% in year one, and rental yield is 9.59% on a $339,950 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,922 over five years. Five-year ROI reaches 139.91% and total cumulative return in cash sums $157,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,718/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
