Abbot Plan, Moonlight, Maricopa, AZ, 85139 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1218 sft

10693 N Arapaho Dr, Casa Grande, AZ, 85122

4 Bed
2 Bath
1218 sft

10957 N Arapaho Dr, Casa Grande, AZ, 85122

2 Bed
2 Bath
1154 sft

9026 E Citrus Ln S, Sun Lakes, AZ, 85248

3 Bed
2 Bath
1527 sft

42551 W Anne Ln, Maricopa, AZ, 85138

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

255 S Kyrene Rd UNIT 133, Chandler, AZ, 85226

2 Bed
2 Bath
1248 sft

9422 E Lakeside Dr, Sun Lakes, AZ, 85248

3 Bed
2 Bath
1462 sft

18500 N Smith Dr, Maricopa, AZ, 85139

3 Bed
2 Bath
1502 sft

41320 W Rio Bravo Dr, Maricopa, AZ, 85138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maricopa at Abbot Plan, Moonlight, Maricopa, AZ, 85139 priced at $338,990 pairs $2,083/mo rent with $79/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,083/mo, and annual cash flow comes to $952/yr on $112,375 invested. Return on cash invested is 20.76% in year one, and rental yield stands at 7.37% on a $338,990 basis. Equity gained on principal adds $2,187/yr, and 5% annual appreciation accumulates to $93,657 by year five. Five-year ROI measures 107.03% and total cumulative return in cash reaches $120,277. For financing, Ziffy Mortgage’s DSCR program evaluates $2,083/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA