Abbey - Plan D - Fourplex Plan, The Abbey at Coffee Creek, Edmond, OK, 73025 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1845 sft

8233 Greer Way, Oklahoma City, OK, 73132

3 Bed
2 Bath
1553 sft

16012 Deer Ct, Edmond, OK, 73013

4 Bed
2 Bath
1658 sft

2604 Keats Pl, Oklahoma City, OK, 73120

2 Bed
2 Bath
1254 sft

600 NW 4th St APT 205, Oklahoma City, OK, 73102

Nearby investment properties with comparable prices

3 Bed
2 Bath
1867 sft

17204 Valley Crst, Edmond, OK, 73012

5 Bed
2 Bath
1963 sft

2833 Chaucer Dr, Oklahoma City, OK, 73120

3 Bed
2 Bath
1817 sft

18529 Abierto Dr, Edmond, OK, 73012

2 Bed
2 Bath
1949 sft

3305 Brookhollow Rd, Oklahoma City, OK, 73120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $2,449/mo, and a $1,724/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,396/yr on $116,744 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,273/yr while 5% annual appreciation supports $97,298 over five years. Portfolio math shows five-year ROI at 114.1% and total cumulative return in cash at $133,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,449/mo property income against a $1,724/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA