Abbey - Plan C - Fourplex Plan, The Abbey at Coffee Creek, Edmond, OK, 73025 | $459/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1749 sft

15621 Cardinal Nest Dr, Oklahoma City, OK, 73013

3 Bed
2 Bath
1373 sft

708 NE 103rd St, Oklahoma City, OK, 73131

3 Bed
2 Bath
1646 sft

1813 Richard Dr, Edmond, OK, 73003

3 Bed
2 Bath
1683 sft

18324 Scarlet Oak Ln, Edmond, OK, 73012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1257 sft

2928 NW 196th Pl, Edmond, OK, 73012

3 Bed
2 Bath
1516 sft

8530 Antler Ln, Guthrie, OK, 73044

4 Bed
3 Bath
2065 sft

1223 Colt Dr, Guthrie, OK, 73044

3 Bed
2 Bath
2157 sft

8105 NW 81st St, Oklahoma City, OK, 73132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,454/mo, and annual cash flow totals $5,508/yr on $103,561 invested. Return on cash invested prints 25.23% in year one, and rental yield reads 9.43% against a $312,400 entry. Equity gained on principal adds $2,016/yr, while 5% annual appreciation compiles into $86,310 by year five. Five-year ROI reaches 131.61% and total cumulative return in cash sums $136,301. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,454/mo property income covering a $1,529/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA