Abbey - Plan C - Fourplex Plan, The Abbey at Coffee Creek, Edmond, OK, 73025 | $473/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1805 sft

4200 N Horseshoe Dr, Guthrie, OK, 73044

4 Bed
2 Bath
1590 sft

11724 Stonecrest, Guthrie, OK, 73044

3 Bed
3 Bath
2390 sft

6116 Winfield Dr, Oklahoma City, OK, 73162

Currently Rented+ 2 more

10 Bed
6 Bath
3734 sft

6814 Lancer Ln, Oklahoma City, OK, 73132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1257 sft

2928 NW 196th Pl, Edmond, OK, 73012

3 Bed
2 Bath
1516 sft

8530 Antler Ln, Guthrie, OK, 73044

4 Bed
3 Bath
2065 sft

1223 Colt Dr, Guthrie, OK, 73044

3 Bed
2 Bath
2157 sft

8105 NW 81st St, Oklahoma City, OK, 73132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,468/mo, and annual cash flow is $5,676/yr on $103,561 cash. Return on cash invested measures 25.39% in year one, and rental yield stands at 9.48% at a $312,400 entry. Equity gained on principal adds $2,016/yr while 5% annual appreciation compounds into $86,310 by year five. Five-year ROI records 132.47% and total cumulative return in cash reaches $137,189. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,468/mo property income versus a $1,529/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA