Abbey - Duplex Plan, The Abbey at Coffee Creek, Edmond, OK, 73025 | $319/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2164 sft

10401 SE 23rd St, Midwest City, OK, 73130

3 Bed
2 Bath
1666 sft

333 Pinetree Rd, Choctaw, OK, 73020

3 Bed
2 Bath
1786 sft

1720 Haven Dr, Midwest City, OK, 73130

3 Bed
2 Bath
2206 sft

6701 N Woodward Ave, Oklahoma City, OK, 73116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

3725 Lynne Ave, Edmond, OK, 73012

3 Bed
2 Bath
1627 sft

12804 NW 141st St, Piedmont, OK, 73078

4 Bed
2 Bath
1486 sft

Frederickson Plan, Knox Farm, Edmond, OK, 73012

Inwood - Canvas Collection Plan, Mission Hills

3 Bed
2 Bath
1768 sft

Inwood - Canvas Collection Plan, Mission Hills, Guthrie, OK, 73044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,584/mo, and annual cash flow totals $3,828/yr on $117,570 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 8.74% against a $354,660 entry. Equity gained on principal adds $2,289/yr, while 5% annual appreciation compiles into $97,986 by year five. Five-year ROI reaches 120.54% and total cumulative return in cash sums $141,721. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,584/mo property income covering a $1,736/mo payment, not borrower’s personal income.

Multi Family

Built in 2025

N/A lot

$N/A/sqft

No HOA